The treasury cockpit — 13-week cash, EBITDA-to-FCF conversion, working-capital unlock, receivables, liquidity and covenant headroom.
Liquidity is sound at $900M (≈ 4 weeks cover), but $379.7M of working capital is trapped in receivables — pull DSO from 62d to 48d to self-fund the next deal rather than draw the $1092M of covenant capacity.
5 of 5 headline metrics improving vs prior · still off target: Liquidity $900M vs $1.10B, Free Cash Flow $210M vs $300M, Cash Conversion Cycle 38d vs 35d
Move to credit hold pending paydown; reforecast ARR net of likely churn.
Distress filings + overdue AR; churn risk High on $6.4M account.
Sets deal capacity and refinancing risk.
Every day of DSO above 48d ties up working capital; closing the gap releases ≈ $379.7M of one-time cash.
Targeted collections sprint on $0.9M; tighten milestone billing on ISC projects.
ISC (67d), Siemens Gamesa France (66d), SSE Renewables account (67d) lifting blended DSO.
Net weekly cash (bars) and ending cash (line) vs. $20M minimum. Forecast trough: $361.95M.
$420M EBITDA converts to $210M FCF (50%).
Monthly, $M.
Normalizing lagging units to 50-day DSO releases ~$107.3M one-time.
Total AR $1464M
Overdue (>60d) = $240.9M.
Highest DSO first.
| Account | Revenue | DSO | Credit risk |
|---|---|---|---|
| SSE Renewables | $80.71M | 67d | High |
| Enel Green Power | $162.69M | 63d | Medium |
| Western Sahara wind project | $51.71M | 59d | Medium |
| EDF Renewables | $179.08M | 58d | Low |
| Moroccan wind farm operator | $90.8M | 55d | Medium |
| IBM | $122.33M | 52d | Medium |
| UPS | $142.51M | 49d | Low |
Working-capital lever.
| Supplier | Spend | DPO | OTIF | Risk |
|---|---|---|---|---|
| Microsoft Azure | $807.13M | 45d | 96% | Low |
| IBM Consulting | $731.46M | 42d | 93% | Low |
| ReStor | $517.07M | 38d | 90% | Medium |
| Gefion Supercomputer | $340.51M | 36d | 89% | Medium |
| Tier One PV module suppliers | $290.06M | 40d | 95% | Low |
| Siemens Financial Services | $239.62M | 44d | 92% | Low |
One click into the owning view — each reads the same live governed dataset.