The treasury cockpit — 13-week cash, EBITDA-to-FCF conversion, working-capital unlock, receivables, liquidity and covenant headroom.
Liquidity is sound at $1600M (≈ 94 weeks cover), but $-493.2M of working capital is trapped in receivables — pull DSO from 18d to 48d to self-fund the next deal rather than draw the $-444M of covenant capacity.
5 of 5 headline metrics improving vs prior · still off target: Liquidity Buffer $1.60B vs $1.80B, Free Cash Flow $980M vs $1.20B, Cash Conversion Cycle -4d vs 0d
Move to credit hold pending paydown; reforecast ARR net of likely churn.
Distress filings + overdue AR; churn risk High on $6.4M account.
Sets deal capacity and refinancing risk.
Targeted collections sprint on $0.9M; tighten milestone billing on ISC projects.
ISC (67d), Risk Analytics Suite (66d), Retail Home Buyers (Gomti Nagar) account (67d) lifting blended DSO.
Integration churn not yet offset by cross-sell.
Net weekly cash (bars) and ending cash (line) vs. $20M minimum. Forecast trough: $26.38M.
$1480M EBITDA converts to $980M FCF (66%).
Monthly, $M.
Normalizing laggard brands to 50-day DSO releases ~$7.8M one-time.
Total AR $107M
Overdue (>60d) = $17.6M.
Highest DSO first.
| Account | Revenue | DSO | Credit risk |
|---|---|---|---|
| Retail Home Buyers (Gomti Nagar) | $5.88M | 67d | High |
| M. Gupta | $11.86M | 63d | Medium |
| Merchant Partners via BharatPe | $3.77M | 59d | Medium |
| S. Kumar | $13.05M | 58d | Low |
| Developers (Construction Finance) | $6.62M | 55d | Medium |
| IBM | $8.92M | 52d | Medium |
| UPS | $10.39M | 49d | Low |
Working-capital lever.
| Supplier | Spend | DPO | OTIF | Risk |
|---|---|---|---|---|
| ValuEdge | $58.82M | 45d | 96% | Low |
| BharatPe | $53.31M | 42d | 93% | Low |
| Vendor Audit Team | $37.68M | 38d | 90% | Medium |
| National Housing Bank | $24.82M | 36d | 89% | Medium |
| Vendor Management | $21.14M | 40d | 95% | Low |
| Collections CRM | $17.46M | 44d | 92% | Low |
One click into the owning view — each reads the same live governed dataset.