PGrasim Industries LimitedExecutive Cockpit

Org Roll-up 360

One additive tree — Region → Brand → Office — scoped to your role, with live revenue, recurring ARR and the data-grain that says how far you can trust each number.

Grasim Industries Limited · FY26 (modeled)
India's #1 VSF producer, Top 3 cement
24,000 employees · 0+ US sites · 51 countries
Executive read· the answer, then the moves

The footprint rolls up to 37 offices across 10 brands, but the roll-up isn't finished: ~$4787.1M of integration synergy is still unbanked across 4 mid-integration brands and $982.7M of cross-sell whitespace is in play. Point the org at banking the synergy and harvesting the attach.

4 of 4 headline metrics improving vs prior · still off target: Annual Recurring Revenue $2.10B vs $2.30B, Recurring Revenue Mix 12.1% vs 13.0%, Market Whitespace $25.00B vs $30.00B

Do now — ranked by urgency
  1. 1
    Bank the ~$4787.1M of unbanked integration synergyWatch
    Why it matters

    4 brands are mid-integration, led by Livaeco at ~$1487.2M of unbanked EBITDA — synergy that only lands when the cutover finishes.

    What's driving it
    • ~$4787.1M unbanked across 4 in-flight brands
    • Livaeco: 60% integrated · synergy 55%
    FYI

    37 offices across 10 brands rolled up additively

  2. 2
    Middle East region margin driftWatch
    Why it matters

    Accelerate ISC ERP/SOC cutover; rebalance project mix toward recurring.

    What's driving it
    • Region GM
    • Signal: Alert
    FYI

    Middle East GM 200bps below plan amid RFI/ISC integration drag.

  3. 3
    Harvest the $982.7M of cross-sell whitespaceOpportunity
    Why it matters

    $982.7M of Fire↔Security↔AV attach sits in the installed base; DLF — multi-region DC security + ESG Compliance Sentinel (Security + Monitoring, $338.38M) leads the queue.

    What's driving it
    • $982.7M cross-sell whitespace in play
    • Top opportunity DLF — multi-region DC security + ESG Compliance Sentinel at $338.38M (60%)
    FYI

    5 external demand signals tracked

  4. 4
    DLF expansion → $12.5M opportunityOpportunity
    Why it matters

    Prioritize solution design; align certified-tech coverage in new metros.

    What's driving it
    • Pipeline
    • Signal: Alert
    FYI

    News signal converted to qualified, credit-cleared multi-region pursuit.

🤝 M&A: source → integrate → realizeStep 5 of 6 · its offices fold into the roll-upIntegration 360Exit ReadinessAll journeys
🌐 Enterprise 360 modules· on Org Roll-up 360Browse all 31 views ▾
● LiveBuilt forCEO / Board· roll the whole footprint up or down by any unitRegional VP / Brand GM· their slice, ranked against peersFinance / Integration PMO· which dollars are actual vs still AI-allocated

The roll-up lens, made operable. Pick the role you're signed in as and the tree opens at your scope; every level sums additively from the office grain. The twist that's pure Pavion: each office is tagged office-grain actual, AI-allocated, or region-only estimate — so the headline isn't just the number, it's how much of it you can bank. Brands carry their business unit, integration state and GM straight from the M&A registry.

Data backing: site (office revenue · ARR · devices · recording grain · coverage) · brand (M&A registry → business unit, integration status, GM) · org (leadership)
Access-scoped · additive · live $

Walk the org from any altitude

Set an access level, drill the tree, rank offices within a cohort, and see who owns each unit — each office links to the map, each brand to its Brand / M&A 360.

● Live $Signed in as CEO / Board — scope:All regions· 37 offices in view13 at-risk
Revenue
$21.25B
37 offices · FY26
Recurring (ARR)
$8.26B
39% recurring mix
Gross profit ~34%
$7.12B
modeled blended GM
Devices
447k
monitored / installed
Office-grain coverage
8725%
trust as actuals
Acquired-brand share
23%
$4.98B from M&A
Where this revenue is booked$15.13B actual · $6.12B estimated
$15.13B
$5.06B

71% is office-grain actual; the rest is AI-allocated from area/region postings while integration completes — shown as an estimate, reconciled to the regional total.

Peer cohort leaderboard
Group by
Offices
5
Revenue
$4.47B
ARR
$1.71B
Coverage
9802%
#OfficeOffice-grain coverageGrain
1Mumbai (HQ), VA · Grasim Industries Limited (organic)100%Actuals
2Washington, DC · Grasim Industries Limited (organic)98%Actuals
3Mechanicsville, VA · Grasim Industries Limited (organic)97%Actuals
4Baltimore, MD · Grasim Industries Limited (organic)96%Actuals
5Norfolk, VA · Grasim Industries Limited (organic)95%Actuals
Who owns thisRegion · APAC
Chief Executive
Saikat Roy — Chief Executive Officer
Open Brand / M&A 360 →
Org roll-up · CEO / Board viewClick a row to see its owners · Region → Brand → Office
Region · Brand · OfficeRevenueARRGross ~34%DevicesCoverageHealthGrain / link
(4)23%$4.85B$2.03B$1.62B110k9637%1/5
(2)7%$1.54B$623M$517M31k9451%Brand 360 →
(1)6%$1.30B$541M$435M30k9800%Brand 360 →
(1)6%$1.19B$514M$399M28k10000%Brand 360 →
(1)4%$812M$352M$272M21k9200%1/1Brand 360 →
(1)21%$4.47B$1.71B$1.50B99k9802%
(5)21%$4.47B$1.71B$1.50B99k9802%Brand 360 →
(1)19%$4.14B$1.54B$1.39B84k7833%4/8
(8)19%$4.14B$1.54B$1.39B84k7833%4/8Brand 360 →
(3)17%$3.63B$1.35B$1.22B71k8088%4/8
(6)14%$3.06B$1.14B$1.02B60k8352%2/6Brand 360 →
(1)2%$352M$135M$118M7k8000%1/1Brand 360 →
(1)1%$217M$81M$73M4k4500%1/1Brand 360 →
(2)16%$3.30B$1.27B$1.11B65k8472%2/5
(4)10%$2.19B$839M$735M43k8610%1/4Brand 360 →
(1)5%$1.11B$433M$372M22k8200%1/1Brand 360 →
(1)4%$866M$352M$290M19k5975%2/6
(6)4%$866M$352M$290M19k5975%2/6Brand 360 →
Revenue, ARR and devices roll up additively (every level = the sum of its children). Coverage is revenue-weighted. A brand inherits its business unit, integration status and GM from the M&A registry; ACT / ALLOC / REGION mark whether an office books at true office grain or is AI-allocated while integration completes. Each office links to the map; each brand to its Brand 360.
Where to point the roll-up next

~$4787.1M unbanked synergy · $982.7M cross-sell in play

The roll-up isn't finished. Three queues that turn the org tree into a plan: brands still integrating, cross-sell whitespace, and the external signals pulling demand.

Integration whitespace · unbanked EBITDA
Livaeco
60% integrated · synergy 55%
~$1487.2M
In progress
Birla Pivot
82% integrated · synergy 74%
~$1436.6M
In progress
Birla Cellulose
45% integrated · synergy 40%
~$1147.5M
Early
Aditya Birla Renewables
80% integrated · synergy 78%
~$715.8M
In progress
Cross-sell whitespace · top opportunities
DLF — multi-region DC security + ESG Compliance Sentinel
Security + Monitoring · Proposal · 60% · signal-driven
$338.38M
Raymond — hub perimeter + video analytics
Security · Qualify · 45% · signal-driven
$227.39M
Kaiser — nurse call + RTLS refresh
Integration · Proposal · 50%
$167.83M
UPS — fire + mass notification bundle
Fire Safety · Qualify · 40%
$127.23M
Align — mfg expansion AV + access
Integration + Security · Develop · 48% · signal-driven
$83.92M
External signals · demand pull
DLF announces new US cloud regions
High
News · DLF · 2026-05-22 → multi-region DC security opportunity
Raymond 10-K: elevated hub-automation capex
High
EDGAR · Raymond · 2026-05-10 → perimeter + analytics pull-through
Reliance expanding data-center footprint
Medium
News · Reliance · 2026-05-04 → cross-sell 11 fire-only sites
Birla Estates filings show continued store closures
Medium
EDGAR · Birla Estates · 2026-04-28 → churn + credit watch
Hanwha flags component lead-time pressure
Medium
News · Hindalco · 2026-04-19 → supplier risk, dual-source 2 SKUs